MSRP: $51k
Sell Price: $46,620

Term: 36 Months
Mileage: 10k
Money Factor: 1.25
Residual Factor: 61%

Residual Value: $31,110.00
Total Depreciation: $15,510.00
Capital Reduction: $0.00
Monthly Depreciation: $430.83
Monthly Rent: $97.16

Monthly Payment: $528.00
Tax (9%) $47.52

Monthly Payment + Tax $575.52

License & Registration: $439.00
Bank Fee: $725.00
Documentation Fee: $80.00
First Payment: $575.52
Security Deposit: $0.00

Drive Off: $1,891.97

I didn't want to put money down and roll it in, but I can do with $1900. Thoughts?

 

not that good when you compare the GS vs. IS.

i know this is a simple way of putting things, but i leased my gs f-sport in dec, a 58k sticker car, with 2500 total drive off, 27 month lease at 595 with tax, and that's with 15k miles a year. (those leases even dipped to low 500's for same car a few months ago)

but then again, right when the GS came out the lease deals weren't as good, so you're paying a premium now on the IS.

why not lease a GS? i bet it will cost the same.

 

Not good...you should be paying that for a 27 months with 12-15k a year.